Outside Analyst Coverage(TR)

Covering Firms:
Evercore
Arctic Securities ASA
Capital One Securities, Inc.
Clarksons Platou Securities AS
Fearnley Securities AS
Pareto Securities AS

Analyst Ratings

Mean Recommendation:

2.50

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): -2.55
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -0.06 -0.06 -0.06 -0.06 1 -- -- --
Annual December 2021 -1.58 -0.94 -2.44 -1.47 4 -- 1 -68.16
Annual December 2020 -1.97 -1.41 -2.79 -1.72 3 -- 1 -38.00
Quarterly March 2021 -0.30 -0.30 -0.30 -0.30 1 -- -- --
Quarterly June 2020 -0.47 -0.33 -0.69 -0.39 3 -- 1 -0.93
Quarterly September 2020 -0.39 -0.32 -0.46 -0.39 3 -- 1 -19.49
Quarterly December 2020 -0.41 -0.30 -0.55 -0.38 3 -- 1 -27.92

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual December 2019 -2.55 -2.53 -0.79
Annual December 2018 -2.45 -2.23 -10.11
Quarterly March 2020 -0.26 -0.28 5.45
Quarterly December 2019 -0.64 -0.62 -3.23
Quarterly September 2019 -0.91 -0.10 -813.33
Quarterly June 2019 -0.42 -0.34 -23.53

Reference Information - Book Value Per Share

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2021 -- -- -- -- 1 -- -- 0.00
Annual December 2020 -- -- -- -- 1 -- -- 0.00
Quarterly March 2021 -- -- -- -- 1 -- -- 0.00
Quarterly June 2020 -- -- -- -- 1 -- -- 0.00
Quarterly September 2020 -- -- -- -- 1 -- -- 0.00
Quarterly December 2020 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual December 2019 -- -- --
Annual December 2018 -- -- --
Quarterly March 2020 -- -- --
Quarterly December 2019 -- -- --
Quarterly September 2019 -- -- --
Quarterly June 2019 -- -- --

Reference Information - EBIT

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 21.00 21.00 21.00 21.00 1 -- -- --
Annual December 2021 -40.43 -21.30 -54.00 -46.00 3 -- 1 -90.27
Annual December 2020 -77.70 -50.10 -110.00 -73.00 3 -- 1 -46.47
Quarterly March 2021 -12.00 -12.00 -12.00 -12.00 1 -- -- --
Quarterly June 2020 -20.25 -12.50 -28.00 -20.25 2 -- 1 -12.50
Quarterly September 2020 -14.00 -12.00 -16.00 -14.00 2 -- 1 -12.00
Quarterly December 2020 -13.50 -12.00 -15.00 -13.50 2 -- 1 -12.50

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual December 2018 -9.60 -42.15 77.23
Quarterly March 2020 -8.33 -5.55 -27.76
Quarterly December 2019 -15.37 -9.00 -63.67
Quarterly September 2019 -11.00 7.67 -186.67
Quarterly June 2019 -4.39 4.00 -83.94

Reference Information - EBITDA

Last Actual (FY0): 67.89
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 106.00 106.00 106.00 106.00 1 -- -- --
Annual December 2021 32.00 43.00 18.79 33.10 4 -- 1 -13.12
Annual December 2020 36.73 55.67 22.11 32.40 3 -- 1 -14.31
Quarterly March 2021 9.00 9.00 9.00 9.00 1 -- -- --
Quarterly June 2020 7.27 15.71 -4.00 10.10 3 -- 1 -12.79
Quarterly September 2020 9.65 12.36 7.00 9.60 3 -- 1 -8.82
Quarterly December 2020 7.57 9.00 6.00 7.71 3 -- 1 -10.27

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual December 2019 67.89 71.69 -5.30
Annual December 2018 48.70 35.33 37.82
Quarterly March 2020 19.89 13.62 46.01
Quarterly December 2019 9.89 14.35 -31.10
Quarterly September 2019 15.99 26.20 -38.99
Quarterly June 2019 23.10 23.60 -2.12

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Net Income

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -2.00 -2.00 -2.00 -2.00 1 -- -- --
Annual December 2021 -54.50 -39.50 -69.00 -55.00 3 -- 1 -40.46
Annual December 2020 -79.90 -50.70 -117.00 -72.00 3 1 -- 68.73
Quarterly March 2021 -13.00 -13.00 -13.00 -13.00 1 -- -- --
Quarterly June 2020 -21.35 -13.70 -29.00 -21.35 2 -- 1 -12.37
Quarterly September 2020 -14.75 -13.50 -16.00 -14.75 2 -- 1 -13.46
Quarterly December 2020 -14.30 -12.60 -16.00 -14.30 2 -- 1 -10.00

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual December 2018 -65.52 -92.05 28.83
Quarterly March 2020 -10.35 -10.95 5.53
Quarterly December 2019 -25.20 -24.00 -5.00
Quarterly September 2019 -35.00 -4.33 -306.67
Quarterly June 2019 -15.96 -6.00 -99.59

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): --
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 -- -- -- -- -- -- -- --
Annual December 2021 -- -- -- -- -- -- -- --
Annual December 2020 -- -- -- -- -- -- -- --
Quarterly March 2021 -- -- -- -- -- -- -- --
Quarterly December 2020 -- -- -- -- -- -- -- --
Quarterly September 2020 -- -- -- -- -- -- -- --
Quarterly June 2020 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --
December 1900 -- -- --

Reference Information - Sales

Last Actual (FY0): 486.55
FY0 End Date: December 2019
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual December 2022 477.00 477.00 477.00 477.00 1 -- -- --
Annual December 2021 369.18 406.70 345.00 362.50 4 -- 1 -9.23
Annual December 2020 384.28 415.90 352.00 384.60 4 -- 2 -9.89
Quarterly March 2021 93.00 93.00 93.00 93.00 1 -- -- --
Quarterly June 2020 92.25 103.50 81.00 92.25 2 -- 1 -6.53
Quarterly September 2020 92.45 102.90 82.00 92.45 2 -- 1 -5.95
Quarterly December 2020 87.50 93.00 82.00 87.50 2 -- 1 -10.16

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual December 2019 486.55 482.40 0.86
Annual December 2018 406.52 415.67 -2.20
Quarterly March 2020 116.37 112.47 3.47
Quarterly December 2019 118.78 115.00 3.28
Quarterly September 2019 119.77 122.87 -2.52
Quarterly June 2019 125.86 132.03 -4.68
All of the information on this page - a summary of current recommendations, forecasts, and calculations by outside analysts - is supplied by, presented by, and updated by Thomson Reuters, which is solely responsible for its content. Tidewater Inc. was not involved in the preparation of this information and does not review it for accuracy. Tidewater Inc. neither endorses nor approves of this information, presenting it here merely as a convenience to visitors to the company's website."

Copyright Refinitiv