News Details

Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025

03/02/2026

Full-year 2025 Highlights

  • Revenue of $1,352.8 million, an increase of 0.5% as compared to full-year 2024
  • Average day rate of $22,573 per day, an increase of 6.1% compared to full-year 2024
  • Net income of $333.5 million and Adjusted EBITDA of $598.1 million
  • Net income was favorably impacted by the recognition of a non-cash deferred tax benefit of $201.5 million, primarily due to a strategic internal restructuring of our vessel ownership
  • Net cash provided by operating activities of $379.1 million
  • Free cash flow of $426.0 million
  • Share count reduced by 2.5 million shares during the full-year 2025 for $98.2 million at average price of $39.52, including shares repurchased in exchange for payment of employee taxes on the vesting of equity compensation

Fourth Quarter 2025 Highlights

  • Revenue of $336.8 million, a 2.4% decline compared to the fourth quarter of 2024
  • Average day rate of $22,044 per day, a decline of $192 per day, or 0.9%, compared to the fourth quarter of 2024
  • Net income of $219.4 million and Adjusted EBITDA of $143.1 million
    • Net income and Adjusted EBITDA were favorably impacted by the $2.1 million foreign exchange gain due to the weakening of the U.S. dollar
    • Net income was favorably impacted by the recognition of a non-cash deferred tax benefit of $201.5 million, primarily due to a strategic internal restructuring of our vessel ownership
  • Net cash provided by operating activities of $153.0 million and free cash flow of $151.2 million

Annual Guidance and Share Repurchase Program

  • Updating 2026 revenue guidance to $1.43 to $1.48 billion and 2026 gross margin guidance of 49% to 51% pro forma for the previously announced Wilson Sons Ultratug acquisition
  • Outstanding share repurchase program authorization of $500 million

 

Tidewater Inc. (NYSE:TDW) announced today revenue for the three and twelve months ended December 31, 2025 of $336.8 million and $1,352.8 million, respectively, compared with $345.1 million and $1,345.8 million, respectively, for the three and twelve months ended December 31, 2024. Tidewater's net income for the three and twelve months ended December 31, 2025, was $219.9 million ($4.41 per common share) and $334.7 million ($6.64 per common share), respectively, compared with net income of $36.9 million ($0.70 per common share) and $180.7 million ($3.40 per common share), respectively, for the three and twelve months ended December 31, 2024.

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “Although 2025 was anticipated to be a down year for the offshore industry, I am pleased to say that by all measures Tidewater was able to successfully navigate these challenges to deliver one of the best years in recent memory, demonstrating the resilience of the company we’ve endeavored to build over the last eight years. The business generated year-over-year revenue growth, gross margin expansion and average day rate growth. Adjusted EBITDA grew by approximately 7% to just under $600 million and we generated nearly $430 million of free cash flow, far outpacing our free cash flow generation in 2024. In addition, we retired approximately 2.5 million shares through open market repurchases and netting shares related to taxes on employee share awards that would have otherwise entered the market. Lastly, we successfully reset our debt capital structure this summer and established a sizable revolving credit facility, positioning Tidewater with one of the strongest balance sheets in the offshore vessel industry. All the success we realized in 2025 is due to a persistent focus across the organization to excellence and I appreciate the effort of all employees during 2025 to achieve these outcomes.

“The fourth quarter of 2025 nicely exceeded our expectations as vessel up-time across the fleet continued to exceed our original expectations, delivering revenue of $336.8 million and a gross margin of 48.7%. Vessel up-time improvement came through a combination of more time on-hire, lower than anticipated down for repair time and fewer drydock days than anticipated. The improvement in utilization is a function of certain projects extending longer than anticipated and the benefits realized from the substantial investments made in the fleet over the past few years to improve the operational reliability of our fleet. Day rates also slightly exceeded our expectations driven by our Middle East and Asia Pacific segments. Through this outperformance, we finished the year on a strong note with Adjusted EBITDA of $143.1 million and free cash flow of $151.2 million for the fourth quarter.

“Additionally, during the fourth quarter, we completed a strategic internal restructuring of our vessel ownership (Vessel Realignment) to consolidate a significant portion of the fleet into a single, wholly-owned U.S. entity. The non-cash deferred tax benefit of $201.5 million recognized in 2025 is primarily due to the impact of the Vessel Realignment.

“Subsequent to the end of the fourth quarter, we announced the acquisition of Wilson Sons Ultratug, a 22-vessel fleet of PSVs exclusively focused on serving the Brazilian market. We are very excited to announce this acquisition as it continues our strategy of bringing high-quality fleets onto the Tidewater platform. We have long discussed our desire to enter the Brazilian market in a more meaningful way, and we believe that the Wilson acquisition represents the best path to benefit from the secular trends occurring in that market. The Brazilian offshore vessel market is the largest in the world and given some of the structural factors influencing vessel demand in that market, coupled with the favorable position we will hold with Brazilian-built tonnage and the ability to import and protect Tidewater’s legacy international tonnage, we view this acquisition as creating a distinctly advantaged position for Tidewater on a long-term basis.

“Looking forward to the remainder of 2026, although some open questions exist relating to the pace of drilling activity throughout this year, recent comments from offshore drillers and leading indicators of tendering and new contract awards suggest that a recovery in offshore drilling should manifest as we progress through the year and into 2027. Tidewater remains advantaged by the broad set of demand drivers for our business in addition to drilling support, including production support, offshore construction support, and subsea and EPCI support. As we experienced in 2025, we believe this broad-based set of demand drivers will continue to support our business as we progress through 2026. Vessel supply remains sufficiently tight such that we have maintained day rates and puts us in a position to again push day rates as offshore drilling activity picks up and our customers begin to secure vessels for future work. When we combine this with the recently announced Wilson acquisition, we are optimistic about the continued growth for our business during 2026. As such, we are updating our 2026 financial guidance to contemplate the impact of the Wilson acquisition, with our new full-year revenue guidance of $1.43 to $1.48 billion and a full-year gross margin guidance of 49% to 51%, assuming a mid-year close of the Wilson acquisition. To the extent that the offshore drilling recovery begins in earnest towards the end of the year, this development could increase our full-year expectations.

“As pleased as we are with the success we realized during 2025, I am optimistic that the outlook for our business is as good as it’s been since the offshore recovery began a few years ago. With the addition of the Wilson fleet, we have meaningfully increased the earnings and cash flow profile of the business and have gained critical mass in the largest offshore vessel market in the world. We anticipate the substantial free cash flow of the business to continue and given the low level of leverage projected for the Wilson acquisition, we expect to retain substantial financial flexibility to continue to pursue incremental capital allocation opportunities.

“Tidewater’s ability to continue to execute both operationally and financially is the product of a global effort by many hard-working employees both onshore and offshore and I would like to thank our entire team for their continued efforts. The dedication and diligence driving these outcomes is critical to our mission to make Tidewater the safest, most sustainable, most reliable, most profitable, highest specification offshore energy support vessel fleet in the world.”

In addition to the number of outstanding shares, as of December 31, 2025, the Company also has the following in-the-money warrants.

Common shares outstanding

49,566,334

New Creditor Warrants (strike price $0.001 per common share)

21,400

GulfMark Creditor Warrants (strike price $0.01 per common share)

53,555

Total

49,641,289

Tidewater will hold a conference call to discuss results for the three months ending December 31, 2025 on March 3, 2026, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 8745688 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on March 3, 2026. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

About Tidewater

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 70 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

Cautionary Statement

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; global trade trends, including evolving impacts from implementation of new tariffs and potential retaliatory measures; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; uncertainty around the use and impacts of artificial intelligence applications; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

Financial information is displayed beginning on the next page.

The supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at December 31, 2025 and December 31, 2024; the Condensed Consolidated Income Statements and Condensed Consolidated Statements of Equity for the three and twelve months ended December 31, 2025 and 2024; and the Consolidated Statements of Cash Flows for the twelve months ended December 31, 2025 and 2024. Extracts are drawn from the December 31, 2025 and December 31, 2024 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

Revision of Previously Issued Financial Statements

Certain prior year amounts have been reclassified to conform to the current year presentation. The effects of exchange rate changes on cash and cash equivalent balances were not previously presented as a separate item in the reconciliation of the net change in cash, cash equivalents and restricted cash in our Statements of Cash Flows, but rather included as a component of net cash provided by operating activities. Accordingly, we have revised our Condensed Consolidated Statements of Cash Flows to reflect the effects of exchange rate changes on cash and cash equivalent balances for the twelve months ended December 31, 2024, the three months ended December 31, 2024, March 31, 2025 and June 30, 2025. Also, the presentation of Free cash flow has been revised to reflect the effects of exchange rate changes on cash and cash equivalent balance.

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data)

Three Months Ended

Twelve Months Ended

December 31, 2025

December 31, 2024

December 31, 2025

December 31, 2024

Revenues:

Vessel revenues

$

332,883

$

343,463

$

1,338,931

$

1,337,637

Other operating revenues

3,915

1,622

13,855

8,198

Total revenues

336,798

345,085

1,352,786

1,345,835

Costs and expenses:

Vessel operating costs

172,119

170,384

680,582

693,107

Costs of other operating revenues

630

688

6,420

3,555

General and administrative

38,968

30,688

134,531

110,817

Depreciation and amortization

66,189

64,620

262,339

242,770

Gain on asset dispositions, net

(5,084

)

(2,672

)

(13,682

)

(15,762

)

Total costs and expenses

272,822

263,708

1,070,190

1,034,487

Operating income

63,976

81,377

282,596

311,348

Other income (expense):

Foreign exchange gain (loss)

2,134

(14,337

)

22,683

(15,276

)

Interest income and other, net

3,454

2,697

8,169

6,383

Loss on early extinguishment of debt

(12

)

(27,113

)

Interest and other debt costs, net

(16,715

)

(16,742

)

(66,090

)

(72,967

)

Total other expense

(11,139

)

(28,382

)

(62,351

)

(81,860

)

Income before income taxes

52,837

52,995

220,245

229,488

Income tax expense (benefit)

(166,612

)

16,376

(113,208

)

50,216

Net income

219,449

36,619

333,453

179,272

Less: Net loss attributable to noncontrolling interests

(435

)

(286

)

(1,208

)

(1,384

)

Net income attributable to Tidewater Inc.

$

219,884

$

36,905

$

334,661

$

180,656

Basic income per common share

$

4.44

$

0.71

$

6.69

$

3.44

Diluted income per common share

$

4.41

$

0.70

$

6.64

$

3.40

Weighted average common shares outstanding

49,564

52,315

50,053

52,452

Dilutive effect of warrants and restricted stock units

332

514

379

619

Adjusted weighted average common shares

49,896

52,829

50,432

53,071

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

December 31, 2025

December 31, 2024

ASSETS

Current assets:

Cash and cash equivalents

$

578,761

$

324,918

Restricted cash

2,032

Trade and other receivables, less allowance for credit losses of $3,034 and $3,184 as of December 31, 2025 and 2024, respectively

285,372

323,805

Marine operating supplies

38,482

34,319

Prepaid expenses and other current assets

11,520

13,588

Total current assets

914,135

698,662

Net properties and equipment

1,072,020

1,184,282

Deferred drydocking and survey costs

139,736

152,550

Indemnification assets

9,455

11,946

Deferred tax asset

200,939

3,163

Other assets

50,626

24,301

Total assets

$

2,386,911

$

2,074,904

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

66,347

$

71,385

Accrued expenses

153,169

129,894

Current portion of long-term debt

5,845

65,386

Other current liabilities

89,876

64,948

Total current liabilities

315,237

331,613

Long-term debt

649,048

571,710

Other liabilities

61,372

60,396

Commitments and contingencies

Equity:

Equity:

50

52

Additional paid-in-capital

1,663,247

1,656,830

Accumulated deficit

(305,157

)

(548,831

)

Accumulated other comprehensive loss

7,248

6,060

Total stockholders' equity

1,365,388

1,114,111

Noncontrolling interests

(4,134

)

(2,926

)

Total equity

1,361,254

1,111,185

Total liabilities and equity

$

2,386,911

$

2,074,904

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands)

Three Months Ended

Twelve Months Ended

December 31, 2025

December 31, 2024

December 31, 2025

December 31, 2024

Net income

$

219,449

$

36,619

$

333,453

$

179,272

Other comprehensive income (loss):

Unrealized gain on note receivable

283

Change in supplemental executive retirement plan pension liability

243

318

1,870

318

Change in liability of pension plans

(889

)

1,150

(682

)

193

Total comprehensive income

$

218,803

$

38,087

$

334,641

$

180,066

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Twelve Months

Twelve Months

Ended

Ended

December 31, 2025

December 31, 2024

Cash flows from operating activities:

Net income

$

333,453

$

179,272

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

151,095

156,166

Amortization of deferred drydocking and survey costs

111,244

86,604

Amortization of debt premiums and discounts

5,379

6,741

Amortization of below market contracts

(1,200

)

(5,000

)

Unrealized foreign exchange loss (gain)

(23,398

)

14,275

Deferred income taxes benefit

(195,816

)

(2,807

)

Gain on asset dispositions, net

(13,682

)

(15,762

)

Loss on early extinguishment of debt

27,113

Stock-based compensation expense

14,483

13,681

Changes in assets and liabilities:

Trade and other receivables

38,433

(55,453

)

Accounts payable

(5,038

)

26,454

Accrued expenses

23,275

7,393

Deferred drydocking and survey costs

(98,575

)

(133,258

)

Other, net

12,342

4,166

Net cash provided by operating activities

379,108

282,472

Cash flows from investing activities:

Proceeds from asset dispositions

17,619

19,338

Proceeds from sale of notes

660

8,054

Additions to properties and equipment

(25,761

)

(27,580

)

Net cash used in investing activities

(7,482

)

(188

)

Cash flows from financing activities:

Exercise of warrants

4

Issuance of long-term debt

650,000

Principal payments on long-term debt

(641,942

)

(103,030

)

Purchase of common stock

(90,089

)

(90,742

)

Payments on finance leases

(6,432

)

Debt extinguishment premium

(19,601

)

Debt issuance costs

(19,829

)

(213

)

Share based awards reacquired to pay taxes

(8,066

)

(28,614

)

Net cash used in financing activities

(135,959

)

(222,595

)

Effects of exchange rate changes on cash, cash equivalents and restricted cash

16,870

(8,623

)

Net change in cash, cash equivalents and restricted cash

252,537

51,066

Cash, cash equivalents and restricted cash at beginning of period

329,031

277,965

Cash, cash equivalents and restricted cash at end of period

$

581,568

$

329,031

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

47,810

$

66,897

Income taxes

$

60,310

$

56,909

Supplemental disclosure of noncash investing activities:

Purchase of vessels

$

10,727

$

Recognition of finance leases

$

28,658

$

Supplemental disclosure of noncash financing activities:

Debt incurred for the purchase of vessels

$

11,479

$

Note: Cash, cash equivalents and restricted cash at December 31, 2025 and 2024 includes $2.8 million and $2.1 million, respectively, in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

Three Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

income

interest

Total

Balance at September 30, 2025

$

50

$

1,659,820

$

(525,041

)

$

7,894

$

(3,699

)

$

1,139,024

Total comprehensive income (loss)

219,884

(646

)

(435

)

218,803

Repurchase and retirement of common stock

Amortization of share-based awards

3,427

3,427

Balance at December 31, 2025

$

50

$

1,663,247

$

(305,157

)

$

7,248

$

(4,134

)

$

1,361,254

Balance at September 30, 2024

$

52

$

1,653,027

$

(541,191

)

$

4,592

$

(2,640

)

$

1,113,840

Total comprehensive income (loss)

36,905

1,468

(286

)

38,087

Issuance of common stock

(2

)

(2

)

Repurchase and retirement of common stock

(44,545

)

(44,545

)

Amortization of share-based awards

3,801

3,801

Balance at December 31, 2024

$

52

$

1,656,830

$

(548,831

)

$

6,060

$

(2,926

)

$

1,111,185

Twelve Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

income (loss)

interest

Total

Balance at December 31, 2024

$

52

$

1,656,830

$

(548,831

)

$

6,060

$

(2,926

)

$

1,111,185

Total comprehensive income (loss)

334,661

1,188

(1,208

)

334,641

Repurchase and retirement of common stock

(2

)

(90,987

)

(90,989

)

Amortization of share-based awards

6,417

6,417

Balance at December 31, 2025

$

50

$

1,663,247

$

(305,157

)

$

7,248

$

(4,134

)

$

1,361,254

Balance at December 31, 2023

$

52

$

1,671,759

$

(637,838

)

$

5,266

$

(1,542

)

$

1,037,697

Total comprehensive income (loss)

180,656

794

(1,384

)

180,066

Exercise of warrants into common stock

4

4

Issuance of common stock

1

(1

)

Repurchase and retirement of common stock

(1

)

(91,649

)

(91,650

)

Amortization of share-based awards

(14,932

)

(14,932

)

Balance at December 31, 2024

$

52

$

1,656,830

$

(548,831

)

$

6,060

$

(2,926

)

$

1,111,185

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

(In Thousands)

Three Months Ended

Twelve Months Ended

December 31, 2025

December 31, 2024

December 31, 2025

December 31, 2024

Vessel revenues:

Americas

$

69,706

21

%

$

60,240

18

%

$

270,229

20

%

$

261,929

20

%

Asia Pacific

42,037

13

%

51,043

15

%

189,747

14

%

210,328

16

%

Middle East

47,021

14

%

40,772

12

%

172,573

13

%

152,187

11

%

Europe/Mediterranean

82,402

25

%

84,109

24

%

343,627

26

%

333,081

25

%

West Africa

91,717

27

%

107,299

31

%

362,755

27

%

380,112

28

%

Total vessel revenues

$

332,883

100

%

$

343,463

100

%

$

1,338,931

100

%

$

1,337,637

100

%

Vessel operating costs:

Crew costs

$

100,172

30

%

$

99,985

29

%

$

402,290

30

%

$

416,276

31

%

Repair and maintenance

29,376

9

%

26,731

8

%

103,903

8

%

98,376

7

%

Insurance

2,823

1

%

2,857

1

%

10,389

1

%

11,027

1

%

Fuel, lube and supplies

15,227

5

%

15,278

5

%

61,153

4

%

65,371

5

%

Other

24,521

7

%

25,533

7

%

102,847

8

%

102,057

8

%

Total vessel operating costs

172,119

52

%

170,384

50

%

680,582

51

%

693,107

52

%

Vessel operating margin (A)

$

160,764

48

%

$

173,079

50

%

$

658,349

49

%

$

644,530

48

%

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

The company’s operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

(In Thousands)

Three Months Ended

Twelve Months Ended

December 31, 2025

December 31, 2024

December 31, 2025

December 31, 2024

Vessel operating profit:

Americas

$

15,484

4

%

$

11,206

3

%

$

65,275

5

%

$

54,779

4

%

Asia Pacific

12,419

4

%

12,799

4

%

53,207

4

%

59,869

4

%

Middle East

6,465

2

%

4,983

2

%

23,916

2

%

3,770

0

%

Europe/Mediterranean

9,737

3

%

11,624

3

%

57,694

4

%

53,873

4

%

West Africa

35,625

10

%

54,157

16

%

138,673

10

%

176,432

13

%

Other operating profit

3,285

1

%

934

0

%

7,435

1

%

4,643

1

%

83,015

24

%

95,703

28

%

346,200

26

%

353,366

26

%

Corporate expenses (A)

(24,123

)

(7

)%

(16,998

)

(5

)%

(77,286

)

(6

)%

(57,780

)

(4

)%

Gain on asset dispositions, net

5,084

2

%

2,672

1

%

13,682

1

%

15,762

1

%

Operating income

$

63,976

19

%

$

81,377

24

%

$

282,596

21

%

$

311,348

23

%

Note (A): General and administrative expenses for the three and twelve months ended December 31, 2025 include stock-based compensation of $3.4 million and $14.5 million, respectively. General and administrative expenses for the three and twelve months ended December 31, 2024 include stock-based compensation of $3.9 million and $13.7 million, respectively. In addition, vessel operating and general and administrative costs for the three and twelve months ended December 31, 2025, include $4.1 and $8.3 million in acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and twelve months ended December 31, 2024, include $1.0 million and $2.3 million in acquisition, restructuring and integration related costs, respectively.

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Revenues:

Vessel revenues

$

332,883

$

338,491

$

336,858

$

330,699

$

343,463

Other operating revenues

3,915

2,622

4,573

2,745

1,622

Total revenues

336,798

341,113

341,431

333,444

345,085

Costs and expenses:

Vessel operating costs (A)

172,119

176,130

167,354

164,979

170,384

Costs of other operating revenue

630

1,252

3,108

1,430

688

General and administrative (A)

38,968

35,256

31,213

29,094

30,688

Depreciation and amortization

66,189

66,404

64,314

65,432

64,620

Gain on asset dispositions, net

(5,084

)

(580

)

(5,480

)

(2,538

)

(2,672

)

Total operating costs and expenses

272,822

278,462

260,509

258,397

263,708

Operating income

63,976

62,651

80,922

75,047

81,377

Other income (expense):

Foreign exchange gain (loss)

2,134

1,277

11,703

7,569

(14,337

)

Interest income and other, net

3,454

455

2,103

2,157

2,697

Loss on early extinguishment of debt

(12

)

(27,101

)

Interest and other debt costs, net

(16,715

)

(16,589

)

(16,442

)

(16,344

)

(16,742

)

Total other expense

(11,139

)

(41,958

)

(2,636

)

(6,618

)

(28,382

)

Income before income taxes

52,837

20,693

78,286

68,429

52,995

Income tax expense (benefit)

(166,612

)

21,711

5,584

26,109

16,376

Net income (loss)

219,449

(1,018

)

72,702

42,320

36,619

Net loss attributable to noncontrolling interests

(435

)

(212

)

(228

)

(333

)

(286

)

Net income (loss) attributable to Tidewater Inc.

$

219,884

$

(806

)

$

72,930

$

42,653

$

36,905

Basic income (loss) per common share

$

4.44

$

(0.02

)

$

1.47

$

0.83

$

0.71

Diluted income (loss) per common share

$

4.41

$

(0.02

)

$

1.46

$

0.83

$

0.70

Weighted average common shares outstanding

49,564

49,498

49,674

51,502

52,315

Dilutive effect of warrants and restricted stock units

332

337

176

514

Adjusted weighted average common shares

49,896

49,498

50,011

51,678

52,829

Vessel operating margin

$

160,764

$

162,361

$

169,504

$

165,720

$

173,079

Note (A): Acquisition, restructuring and integration related costs

$

4,064

$

3,941

$

340

$

$

978

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

ASSETS

Current assets:

Cash and cash equivalents

$

578,761

$

428,225

$

369,405

$

341,799

$

324,918

Restricted cash

21

5,234

2,032

Trade and other receivables, net

285,372

332,596

316,491

312,904

323,805

Marine operating supplies

38,482

27,857

24,467

23,101

34,319

Prepaid expenses and other current assets

11,520

11,652

14,123

15,160

13,588

Total current assets

914,135

800,330

724,507

698,198

698,662

Net properties and equipment

1,072,020

1,104,503

1,132,114

1,163,758

1,184,282

Deferred drydocking and survey costs

139,736

154,234

165,659

169,326

152,550

Indemnification assets

9,455

9,456

11,158

11,114

11,946

Deferred tax asset

200,939

14,511

18,346

831

3,163

Other assets

50,626

45,846

22,588

22,939

24,301

Total assets

$

2,386,911

$

2,128,880

$

2,074,372

$

2,066,166

$

2,074,904

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

66,347

$

42,579

$

48,715

$

50,203

$

71,385

Accrued expenses

153,169

130,879

131,305

133,000

129,894

Current portion of long-term debt

5,845

5,840

93,366

80,042

65,386

Other current liabilities

89,876

97,162

69,688

74,299

64,948

Total current liabilities

315,237

276,460

343,074

337,544

331,613

Long-term debt

649,048

649,802

531,874

555,994

571,710

Other liabilities

61,372

63,594

63,197

62,263

60,396

Equity:

Common stock

50

50

50

51

52

Additional paid-in-capital

1,663,247

1,659,820

1,656,626

1,652,856

1,656,830

Accumulated deficit

(305,157

)

(525,041

)

(524,235

)

(545,890

)

(548,831

)

Accumulated other comprehensive income

7,248

7,894

7,273

6,607

6,060

Total stockholders' equity

1,365,388

1,142,723

1,139,714

1,113,624

1,114,111

Noncontrolling interests

(4,134

)

(3,699

)

(3,487

)

(3,259

)

(2,926

)

Total equity

1,361,254

1,139,024

1,136,227

1,110,365

1,111,185

Total liabilities and equity

$

2,386,911

$

2,128,880

$

2,074,372

$

2,066,166

$

2,074,904

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Cash flows from operating activities:

Net income (loss)

$

219,449

$

(1,018

)

$

72,702

$

42,320

$

36,619

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

37,838

37,334

36,909

39,014

38,736

Amortization of deferred drydocking and survey costs

28,351

29,070

27,405

26,418

25,884

Amortization of debt premiums and discounts

1,448

975

1,455

1,501

1,612

Amortization of below market contracts

(219

)

(283

)

(347

)

(351

)

(1,071

)

Unrealized foreign exchange loss (gain)

(2,322

)

(997

)

(10,528

)

(9,551

)

12,089

Deferred income taxes provision (benefit)

(184,247

)

3,851

(17,767

)

2,347

(2,863

)

Gain on asset dispositions, net

(5,084

)

(580

)

(5,480

)

(2,538

)

(2,672

)

Loss on early extinguishment of debt

12

27,101

Stock-based compensation expense

3,454

3,481

4,057

3,491

3,886

Changes in assets and liabilities:

Trade and other receivables

47,224

(16,105

)

(3,587

)

10,901

(30,720

)

Accounts payable

23,768

(6,136

)

(1,488

)

(21,182

)

7,327

Accrued expenses

23,080

418

(3,329

)

3,106

12,016

Deferred drydocking and survey costs

(13,853

)

(17,645

)

(23,738

)

(43,339

)

(17,674

)

Other, net

(25,939

)

12,613

(2,606

)

28,274

16,870

Net cash provided by operating activities

152,960

72,079

73,658

80,411

100,039

Cash flows from investing activities:

Proceeds from asset dispositions

5,331

1,204

7,268

3,816

4,470

Proceeds from sale of notes

60

600

5,846

Additions to properties and equipment

(5,147

)

(5,122

)

(5,226

)

(10,266

)

(4,534

)

Net cash provided by (used in) investing activities

184

(3,918

)

2,102

(5,850

)

5,782

Cash flows from financing activities:

Exercise of warrants

2

Issuance of long-term debt

650,000

Principal payments on long-term debt

(1,814

)

(613,587

)

(14,041

)

(12,500

)

(14,023

)

Purchase of common stock

(50,814

)

(39,275

)

(44,103

)

Payments on finance leases

(895

)

(5,537

)

Debt extinguishment premium

(12

)

(19,589

)

Debt issuance costs

(844

)

(18,985

)

(20

)

Share based awards reacquired to pay taxes

(27

)

(287

)

(287

)

(7,465

)

(86

)

Net cash used in financing activities

(3,592

)

(7,985

)

(65,142

)

(59,240

)

(58,230

)

Effects of exchange rate changes on cash, cash equivalents and restricted cash

910

(1,377

)

11,775

5,562

(8,736

)

Net change in cash, cash equivalents and restricted cash

150,462

58,799

22,393

20,883

38,855

Cash, cash equivalents and restricted cash at beginning of period

431,106

372,307

349,914

329,031

290,176

Cash, cash equivalents and restricted cash at end of period

$

581,568

$

431,106

$

372,307

$

349,914

$

329,031

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

576

$

17,735

$

11,994

$

17,505

$

12,816

Income taxes

$

18,366

$

9,291

$

17,505

$

15,148

$

11,268

Supplemental disclosure of noncash investing activities:

Purchase of vessels

$

$

$

1,629

$

9,098

$

Recognition of finance leases

$

5,262

$

23,396

$

$

$

Supplemental disclosure of noncash financing activities:

Debt incurred for purchase of vessels

$

$

$

1,767

$

9,712

$

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

VESSEL REVENUE BY VESSEL CLASS

Americas fleet:

PSV > 900

$

29,080

$

30,460

$

26,874

$

23,243

$

24,158

PSV < 900

25,067

33,363

27,734

21,146

26,743

AHTS > 16K

6,324

6,045

5,243

3,958

2,969

AHTS 8 - 16K

1,322

1,259

1,110

1,242

930

AHTS 4 - 8K

4,069

4,221

4,153

1,752

1,726

Other

3,844

1,565

3,644

3,511

3,714

Total

69,706

76,913

68,758

54,852

60,240

Asia Pacific fleet:

PSV > 900

22,560

22,660

20,878

20,457

18,881

PSV < 900

14,135

12,427

11,194

15,311

16,101

AHTS > 16K

4,993

12,065

11,655

8,792

10,851

AHTS 8 - 16K

213

1,518

1,804

2,394

2,836

AHTS 4 - 8K

1,108

2,020

Other

136

5,116

165

166

354

Total

42,037

53,786

45,696

48,228

51,043

Middle East fleet:

PSV > 900

2,664

1,246

599

1,446

1,485

PSV < 900

23,507

20,221

18,849

22,494

21,962

AHTS 8 - 16K

5,413

3,681

5,175

3,474

3,425

AHTS 4 - 8K

15,437

16,887

15,592

15,888

13,900

Total

47,021

42,035

40,215

43,302

40,772

Europe/Mediterranean fleet:

PSV > 900

64,189

67,302

78,778

64,207

66,380

PSV < 900

14,470

13,901

15,739

11,763

15,287

AHTS > 16K

3,317

2,127

4,266

1,669

1,378

Other

426

410

497

566

1,064

Total

82,402

83,740

99,280

78,205

84,109

West Africa fleet:

PSV > 900

12,914

14,328

19,600

30,203

28,064

PSV < 900

27,074

23,817

24,815

37,021

44,047

AHTS > 16K

15,149

12,037

9,934

10,172

9,602

AHTS 8 - 16K

27,211

22,859

21,725

20,775

17,898

AHTS 4 - 8K

1,427

1,428

1,457

2,086

3,185

Other

7,942

7,548

5,378

5,855

4,503

Total

91,717

82,017

82,909

106,112

107,299

Worldwide fleet:

PSV > 900

131,407

135,996

146,729

139,556

138,968

PSV < 900

104,253

103,729

98,331

107,735

124,140

AHTS > 16K

29,783

32,274

31,098

24,591

24,800

AHTS 8 - 16K

34,159

29,317

29,814

27,885

25,089

AHTS 4 - 8K

20,933

22,536

21,202

20,834

20,831

Other

12,348

14,639

9,684

10,098

9,635

Total

$

332,883

$

338,491

$

336,858

$

330,699

$

343,463

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

AVERAGE NUMBER OF VESSELS:

Americas fleet:

PSV > 900

12

12

11

10

10

PSV < 900

17

17

16

16

16

AHTS > 16K

2

2

2

2

2

AHTS 8 - 16K

1

1

1

1

1

AHTS 4 - 8K

2

2

2

2

2

Other

2

1

2

2

2

Total

36

35

34

33

33

Stacked vessels

(4

)

(2

)

(2

)

(1

)

Active vessels

32

33

32

32

33

Asia Pacific fleet:

PSV > 900

9

9

9

9

9

PSV < 900

5

5

5

5

5

AHTS > 16K

2

3

3

3

3

AHTS 8 - 16K

2

2

2

2

AHTS 4 - 8K

1

1

1

Other

1

Total

16

20

20

20

20

Stacked vessels

Active vessels

16

20

20

20

20

Middle East fleet:

PSV > 900

1

1

1

1

1

PSV < 900

20

20

20

20

20

AHTS 8 - 16K

7

5

5

5

5

AHTS 4 - 8K

17

17

17

17

17

Total

45

43

43

43

43

Stacked vessels

Active vessels

45

43

43

43

43

Europe/Mediterranean fleet:

PSV > 900

40

40

39

39

39

PSV < 900

9

9

9

9

9

AHTS > 16K

1

1

2

2

2

Total

50

50

50

50

50

Stacked vessels

Active vessels

50

50

50

50

50

West Africa fleet:

PSV > 900

7

7

9

10

10

PSV < 900

18

18

19

20

20

AHTS > 16K

6

5

4

4

4

AHTS 8 - 16K

13

13

14

13

13

AHTS 4 - 8K

2

2

2

2

3

Other

16

20

21

22

20

Total

62

65

69

71

70

Stacked vessels

(4

)

(5

)

(4

)

(6

)

Active vessels

58

60

65

65

70

Worldwide fleet:

PSV > 900

69

69

69

69

69

PSV < 900

69

69

69

70

70

AHTS > 16K

11

11

11

11

11

AHTS 8 - 16K

21

21

22

21

21

AHTS 4 - 8K

21

21

22

22

23

Other

18

22

23

24

22

Total

209

213

216

217

216

Stacked vessels

(8

)

(7

)

(6

)

(7

)

Active vessels

201

206

210

210

216

Total active

201

206

210

210

216

Total stacked

8

7

6

7

Total

209

213

216

217

216

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

AVAILABLE DAYS - TOTAL FLEET:

Americas fleet:

PSV > 900

1,082

1,060

947

900

920

PSV < 900

1,533

1,564

1,493

1,432

1,472

AHTS > 16K

184

184

182

180

184

AHTS 8 - 16K

92

92

91

90

92

AHTS 4 - 8K

184

184

182

180

184

Other

184

93

179

180

184

Total

3,259

3,177

3,074

2,962

3,036

Asia Pacific fleet:

PSV > 900

828

828

819

810

828

PSV < 900

491

460

455

450

460

AHTS > 16K

198

276

273

270

276

AHTS 8 - 16K

43

184

182

180

184

AHTS 4 - 8K

65

90

92

Other

91

3

Total

1,560

1,839

1,797

1,800

1,840

Middle East fleet:

PSV > 900

92

92

91

90

92

PSV < 900

1,840

1,840

1,820

1,800

1,840

AHTS 8 - 16K

601

460

455

450

460

AHTS 4 - 8K

1,564

1,564

1,547

1,530

1,564

Total

4,097

3,956

3,913

3,870

3,956

Europe/Mediterranean fleet:

PSV > 900

3,727

3,680

3,569

3,510

3,588

PSV < 900

859

828

812

810

828

AHTS > 16K

92

92

182

180

184

Total

4,678

4,600

4,563

4,500

4,600

West Africa fleet:

PSV > 900

619

688

853

900

920

PSV < 900

1,625

1,656

1,699

1,800

1,840

AHTS > 16K

538

460

364

360

368

AHTS 8 - 16K

1,196

1,196

1,247

1,180

1,196

AHTS 4 - 8K

154

184

182

180

235

Other

1,485

1,817

1,905

1,941

1,840

Total

5,617

6,001

6,250

6,361

6,399

Worldwide fleet:

PSV > 900

6,348

6,348

6,279

6,210

6,348

PSV < 900

6,348

6,348

6,279

6,292

6,440

AHTS > 16K

1,012

1,012

1,001

990

1,012

AHTS 8 - 16K

1,932

1,932

1,975

1,900

1,932

AHTS 4 - 8K

1,902

1,932

1,976

1,980

2,075

Other

1,669

2,001

2,087

2,121

2,024

Total

19,211

19,573

19,597

19,493

19,831

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

OUT-OF-SERVICE - STACKED DAYS:

Americas fleet:

PSV < 900

385

184

182

82

15

Total

385

184

182

82

15

West Africa fleet:

AHTS 4 - 8K

62

92

91

49

Other

289

404

312

477

Total

351

496

403

526

Worldwide fleet:

PSV < 900

385

184

182

82

15

AHTS 4 - 8K

62

92

91

49

Other

289

404

312

477

Total

736

680

585

608

15

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

AVAILABLE DAYS - ACTIVE FLEET:

Americas fleet:

PSV > 900

1,082

1,060

947

900

920

PSV < 900

1,148

1,380

1,311

1,350

1,457

AHTS > 16K

184

184

182

180

184

AHTS 8 - 16K

92

92

91

90

92

AHTS 4 - 8K

184

184

182

180

184

Other

184

93

179

180

184

Total

2,874

2,993

2,892

2,880

3,021

Asia Pacific fleet:

PSV > 900

828

828

819

810

828

PSV < 900

491

460

455

450

460

AHTS > 16K

198

276

273

270

276

AHTS 8 - 16K

43

184

182

180

184

AHTS 4 - 8K

65

90

92

Other

91

3

Total

1,560

1,839

1,797

1,800

1,840

Middle East fleet:

PSV > 900

92

92

91

90

92

PSV < 900

1,840

1,840

1,820

1,800

1,840

AHTS 8 - 16K

601

460

455

450

460

AHTS 4 - 8K

1,564

1,564

1,547

1,530

1,564

Total

4,097

3,956

3,913

3,870

3,956

Europe/Mediterranean fleet:

PSV > 900

3,727

3,680

3,569

3,510

3,588

PSV < 900

859

828

812

810

828

AHTS > 16K

92

92

182

180

184

Total

4,678

4,600

4,563

4,500

4,600

West Africa fleet:

PSV > 900

619

688

853

900

920

PSV < 900

1,625

1,656

1,699

1,800

1,840

AHTS > 16K

538

460

364

360

368

AHTS 8 - 16K

1,196

1,196

1,247

1,180

1,196

AHTS 4 - 8K

92

92

91

131

235

Other

1,196

1,413

1,593

1,464

1,840

Total

5,266

5,505

5,847

5,835

6,399

Worldwide fleet:

PSV > 900

6,348

6,348

6,279

6,210

6,348

PSV < 900

5,963

6,164

6,097

6,210

6,425

AHTS > 16K

1,012

1,012

1,001

990

1,012

AHTS 8 - 16K

1,932

1,932

1,975

1,900

1,932

AHTS 4 - 8K

1,840

1,840

1,885

1,931

2,075

Other

1,380

1,597

1,775

1,644

2,024

Total

18,475

18,893

19,012

18,885

19,816

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

UTILIZATION - TOTAL FLEET:

Americas fleet:

PSV > 900

74.9

%

83.6

%

87.0

%

78.3

%

77.4

%

PSV < 900

58.4

70.3

63.6

53.0

74.2

AHTS > 16K

98.1

92.7

77.3

61.3

50.3

AHTS 8 - 16K

100.0

100.0

92.7

100.0

77.3

AHTS 4 - 8K

97.3

100.0

99.5

44.5

90.2

Other

75.9

96.4

83.5

91.8

72.4

Total

70.4

%

79.4

%

75.8

%

64.4

%

74.7

%

Asia Pacific fleet:

PSV > 900

75.8

%

75.2

%

70.1

%

67.7

%

63.4

%

PSV < 900

96.0

90.3

75.0

93.7

99.5

AHTS > 16K

42.0

63.7

88.5

66.7

75.4

AHTS 8 - 16K

35.9

35.1

34.4

64.1

64.9

AHTS 4 - 8K

56.2

100.0

Other

99.5

Total

76.8

%

74.5

%

67.9

%

73.1

%

76.2

%

Middle East fleet:

PSV > 900

100.0

%

82.6

%

38.9

%

100.0

%

100.0

%

PSV < 900

82.9

79.2

76.9

94.0

91.9

AHTS 8 - 16K

69.1

65.1

95.7

63.7

64.3

AHTS 4 - 8K

79.0

86.0

81.0

86.3

80.8

Total

79.8

%

80.3

%

79.8

%

87.6

%

84.5

%

Europe/Mediterranean fleet:

PSV > 900

87.7

%

88.7

%

94.8

%

88.0

%

86.1

%

PSV < 900

85.8

81.2

92.0

79.2

93.6

AHTS > 16K

78.0

100.0

69.1

49.8

32.3

Total

87.2

%

87.5

%

93.3

%

84.9

%

85.3

%

West Africa fleet:

PSV > 900

71.0

%

66.8

%

70.1

%

96.1

%

88.8

%

PSV < 900

68.8

53.8

52.4

68.5

80.9

AHTS > 16K

87.3

79.9

85.1

95.6

80.1

AHTS 8 - 16K

96.9

84.9

75.3

83.0

78.6

AHTS 4 - 8K

59.7

50.0

50.0

66.7

73.4

Other

65.4

50.3

40.5

43.0

40.8

Total

75.7

%

62.3

%

57.6

%

68.8

%

69.8

%

Worldwide fleet:

PSV > 900

82.5

%

83.6

%

86.2

%

85.3

%

82.5

%

PSV < 900

74.8

71.5

68.9

75.4

85.5

AHTS > 16K

79.6

79.7

81.7

73.1

64.7

AHTS 8 - 16K

87.1

76.1

77.0

77.5

73.9

AHTS 4 - 8K

79.2

83.9

77.2

79.4

81.6

Other

66.5

54.6

44.1

47.2

43.7

Total

78.6

%

75.8

%

74.1

%

76.0

%

77.6

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

UTILIZATION - ACTIVE FLEET:

Americas fleet:

PSV > 900

74.9

%

83.6

%

87.0

%

78.3

%

77.4

%

PSV < 900

77.9

79.7

72.4

56.2

75.0

AHTS > 16K

98.1

92.7

77.3

61.3

50.3

AHTS 8 - 16K

100.0

100.0

92.7

100.0

77.3

AHTS 4 - 8K

97.3

100.0

99.5

44.5

90.2

Other

75.9

96.4

83.5

91.8

72.4

Total

79.9

%

84.3

%

80.5

%

66.3

%

75.1

%

Asia Pacific fleet:

PSV > 900

75.8

%

75.2

%

70.1

%

67.7

%

63.4

%

PSV < 900

96.0

90.3

75.0

93.7

99.5

AHTS > 16K

42.0

63.7

88.5

66.7

75.4

AHTS 8 - 16K

35.9

35.1

34.4

64.1

64.9

AHTS 4 - 8K

56.2

100.0

Other

99.5

Total

76.8

%

74.5

%

67.9

%

73.1

%

76.2

%

Middle East fleet:

PSV > 900

100.0

%

82.6

%

38.9

%

100.0

%

100.0

%

PSV < 900

82.9

79.2

76.9

94.0

91.9

AHTS 8 - 16K

69.1

65.1

95.7

63.7

64.3

AHTS 4 - 8K

79.0

86.0

81.0

86.3

80.8

Total

79.8

%

80.3

%

79.8

%

87.6

%

84.5

%

Europe/Mediterranean fleet:

PSV > 900

87.7

%

88.7

%

94.8

%

88.0

%

86.1

%

PSV < 900

85.8

81.2

92.0

79.2

93.6

AHTS > 16K

78.0

100.0

69.1

49.8

32.3

Total

87.2

%

87.5

%

93.3

%

84.9

%

85.3

%

West Africa fleet:

PSV > 900

71.0

%

66.8

%

70.1

%

96.1

%

88.8

%

PSV < 900

68.8

53.8

52.4

68.5

80.9

AHTS > 16K

87.3

79.9

85.1

95.6

80.1

AHTS 8 - 16K

96.9

84.9

75.3

83.0

78.6

AHTS 4 - 8K

100.0

100.0

100.0

91.6

73.4

Other

81.2

64.6

48.4

57.0

40.8

Total

80.7

%

67.9

%

61.6

%

75.0

%

69.8

%

Worldwide fleet:

PSV > 900

82.5

%

83.6

%

86.2

%

85.3

%

82.5

%

PSV < 900

79.6

73.6

71.0

76.4

85.7

AHTS > 16K

79.6

79.7

81.7

73.1

64.7

AHTS 8 - 16K

87.1

76.1

77.0

77.5

73.9

AHTS 4 - 8K

81.9

88.1

80.9

81.4

81.6

Other

80.5

68.5

51.8

60.8

43.7

Total

81.7

%

78.5

%

76.4

%

78.4

%

77.7

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

AVERAGE VESSEL DAY RATES: (A)

Americas fleet:

PSV > 900

$

35,891

$

34,365

$

32,617

$

32,992

$

33,907

PSV < 900

28,021

30,326

29,222

27,862

24,479

AHTS > 16K

35,038

35,435

37,252

35,888

32,095

AHTS 8 - 16K

14,368

13,672

13,151

13,796

13,079

AHTS 4 - 8K

22,733

22,942

22,943

21,889

10,399

Other

27,545

17,456

24,369

21,251

27,870

Total

30,362

30,487

29,526

28,733

26,563

Asia Pacific fleet:

PSV > 900

35,929

36,371

36,341

37,304

35,984

PSV < 900

29,975

29,908

32,803

36,309

35,192

AHTS > 16K

59,996

68,580

48,255

48,843

52,170

AHTS 8 - 16K

13,776

23,531

28,856

20,764

23,746

AHTS 4 - 8K

21,890

21,959

Other

55,320

Total

35,025

39,196

37,372

36,564

36,203

Middle East fleet:

PSV > 900

28,955

16,391

16,929

16,072

16,146

PSV < 900

15,405

13,878

13,469

13,301

12,981

AHTS 8 - 16K

13,033

12,290

11,889

12,112

11,575

AHTS 4 - 8K

12,487

12,555

12,443

12,026

11,006

Total

14,381

13,228

12,877

12,777

12,197

Europe/Mediterranean fleet:

PSV > 900

19,640

20,630

23,292

20,782

21,499

PSV < 900

19,625

20,674

21,061

18,337

19,727

AHTS > 16K

46,204

23,122

33,904

18,613

23,177

Total

20,173

20,752

23,275

20,405

21,249

West Africa fleet:

PSV > 900

29,383

31,188

32,777

34,924

34,334

PSV < 900

24,213

26,729

27,867

30,017

29,598

AHTS > 16K

32,256

32,746

32,082

29,568

32,557

AHTS 8 - 16K

23,470

22,524

23,123

21,204

19,033

AHTS 4 - 8K

15,511

15,516

16,010

17,387

18,462

Other

8,180

8,264

6,979

7,013

6,001

Total

21,583

21,940

23,035

24,244

24,038

Worldwide fleet:

PSV > 900

25,087

25,625

27,102

26,345

26,550

PSV < 900

21,959

22,867

22,722

22,697

22,550

AHTS > 16K

36,991

40,037

38,029

33,966

37,870

AHTS 8 - 16K

20,306

19,931

19,592

18,945

17,584

AHTS 4 - 8K

13,888

13,902

13,902

13,255

12,301

Other

10,923

13,127

10,147

9,746

9,691

Total

$

22,044

$

22,798

$

23,166

$

22,303

$

22,236

Note (A): Average Vessel Day Rates equals Vessel Revenue / Days Worked.

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Americas

Vessel revenues

$

69,706

$

76,913

$

68,758

$

54,852

$

60,240

Vessel operating costs:

Crew costs

22,429

22,634

19,652

17,440

18,519

Repair and maintenance

6,286

5,350

4,830

4,266

5,271

Insurance

540

570

351

571

506

Fuel, lube and supplies

2,739

2,464

2,215

2,617

2,954

Other

5,875

4,598

5,965

10,129

6,795

Total vessel operating costs

37,869

35,616

33,013

35,023

34,045

Vessel operating margin ($)

31,837

41,297

35,745

19,829

26,195

Vessel operating margin (%)

45.7

%

53.7

%

52.0

%

36.2

%

43.5

%

Americas - Select operating statistics

Average vessels - Total fleet

36

35

34

33

33

Utilization - Total fleet

70.4

%

79.4

%

75.8

%

64.4

%

74.7

%

Average vessels - Active fleet

32

33

32

32

33

Utilization - Active fleet

79.9

%

84.3

%

80.5

%

66.3

%

75.1

%

Average day rates

$

30,362

$

30,487

$

29,526

$

28,733

$

26,563

Vessels commencing drydocks

3

1

3

1

Deferred drydocking and survey costs - beginning balance

$

22,400

$

25,608

$

28,443

$

31,149

$

33,812

Cash paid for deferred drydocking and survey costs

2,858

1,082

1,027

3,355

3,317

Amortization of deferred drydocking and survey costs

(5,351

)

(5,817

)

(5,338

)

(5,916

)

(5,980

)

Disposals, intersegment transfers and other

1,527

1,476

(145

)

Deferred drydocking and survey costs - ending balance

$

19,907

$

22,400

$

25,608

$

28,443

$

31,149

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Asia Pacific

Vessel revenues

$

42,037

$

53,786

$

45,696

$

48,228

$

51,043

Vessel operating costs:

Crew costs

14,304

20,887

18,518

20,331

21,954

Repair and maintenance

3,427

3,842

3,365

2,270

4,304

Insurance

331

330

176

324

319

Fuel, lube and supplies

1,890

2,443

1,789

1,767

2,002

Other

2,369

2,768

2,317

2,118

2,456

Total vessel operating costs

22,321

30,270

26,165

26,810

31,035

Vessel operating margin ($)

19,716

23,516

19,531

21,418

20,008

Vessel operating margin (%)

46.9

%

43.7

%

42.7

%

44.4

%

39.2

%

Asia Pacific - Select operating statistics

Average vessels - Total fleet

16

20

20

20

20

Utilization - Total fleet

76.8

%

74.5

%

67.9

%

73.1

%

76.2

%

Average vessels - Active fleet

16

20

20

20

20

Utilization - Active fleet

76.8

%

74.5

%

67.9

%

73.1

%

76.2

%

Average day rates

$

35,025

$

39,196

$

37,372

$

36,564

$

36,203

Vessels commencing drydocks

2

3

2

4

Deferred drydocking and survey costs - beginning balance

$

14,094

$

13,462

$

13,810

$

10,418

$

11,248

Cash paid for deferred drydocking and survey costs

998

3,340

2,487

7,253

1,138

Amortization of deferred drydocking and survey costs

(1,998

)

(2,578

)

(2,428

)

(2,046

)

(1,968

)

Disposals, intersegment transfers and other

(2,909

)

(130

)

(407

)

(1,815

)

Deferred drydocking and survey costs - ending balance

$

10,185

$

14,094

$

13,462

$

13,810

$

10,418

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Middle East

Vessel revenues

$

47,021

$

42,035

$

40,215

$

43,302

$

40,772

Vessel operating costs:

Crew costs

14,207

13,541

13,302

13,280

13,509

Repair and maintenance

6,153

4,556

4,261

4,100

4,162

Insurance

463

484

343

529

488

Fuel, lube and supplies

2,790

2,916

3,250

2,039

2,599

Other

4,570

4,242

4,661

4,588

4,932

Total vessel operating costs

28,183

25,739

25,817

24,536

25,690

Vessel operating margin ($)

18,838

16,296

14,398

18,766

15,082

Vessel operating margin (%)

40.1

%

38.8

%

35.8

%

43.3

%

37.0

%

Middle East - Select operating statistics

Average vessels - Total fleet

45

43

43

43

43

Utilization - Total fleet

79.8

%

80.3

%

79.8

%

87.6

%

84.5

%

Average vessels - Active fleet

45

43

43

43

43

Utilization - Active fleet

79.8

%

80.3

%

79.8

%

87.6

%

84.5

%

Average day rates

$

14,381

$

13,228

$

12,877

$

12,777

$

12,197

Vessels commencing drydocks

9

8

11

4

6

Deferred drydocking and survey costs - beginning balance

$

38,913

$

35,355

$

31,423

$

21,792

$

24,159

Cash paid for deferred drydocking and survey costs

7,127

8,716

8,191

13,464

1,328

Amortization of deferred drydocking and survey costs

(6,044

)

(5,158

)

(4,259

)

(3,833

)

(3,695

)

Disposals, intersegment transfers and other

Deferred drydocking and survey costs - ending balance

$

39,996

$

38,913

$

35,355

$

31,423

$

21,792

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Europe/Mediterranean

Vessel revenues

$

82,402

$

83,740

$

99,280

$

78,205

$

84,109

Vessel operating costs:

Crew costs

29,932

30,104

29,342

27,111

26,993

Repair and maintenance

7,267

7,481

5,736

6,711

8,458

Insurance

806

797

417

848

827

Fuel, lube and supplies

3,251

3,469

2,153

3,147

3,171

Other

5,258

4,805

6,187

4,738

5,180

Total vessel operating costs

46,514

46,656

43,835

42,555

44,629

Vessel operating margin ($)

35,888

37,084

55,445

35,650

39,480

Vessel operating margin (%)

43.6

%

44.3

%

55.8

%

45.6

%

46.9

%

Europe/Mediterranean - Select operating statistics

Average vessels - Total fleet

50

50

50

50

50

Utilization - Total fleet

87.2

%

87.5

%

93.3

%

84.9

%

85.3

%

Average vessels - Active fleet

50

50

50

50

50

Utilization - Active fleet

87.2

%

87.5

%

93.3

%

84.9

%

85.3

%

Average day rates

$

20,173

$

20,752

$

23,275

$

20,405

$

21,249

Vessels commencing drydocks

2

3

1

6

4

Deferred drydocking and survey costs - beginning balance

$

30,440

$

35,571

$

41,011

$

38,431

$

41,637

Cash paid for deferred drydocking and survey costs

1,324

2,103

1,811

8,786

3,554

Amortization of deferred drydocking and survey costs

(6,184

)

(6,363

)

(6,919

)

(6,206

)

(6,126

)

Disposals, intersegment transfers and other

2,909

(871

)

(332

)

(634

)

Deferred drydocking and survey costs - ending balance

$

28,489

$

30,440

$

35,571

$

41,011

$

38,431

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

West Africa

Vessel revenues

$

91,717

$

82,017

$

82,909

$

106,112

$

107,299

Vessel operating costs:

Crew costs

19,300

18,363

18,662

18,951

19,010

Repair and maintenance

6,243

7,407

5,745

4,607

4,536

Insurance

683

711

353

762

717

Fuel, lube and supplies

4,557

5,149

5,700

4,808

4,552

Other

6,449

6,219

8,064

6,927

6,170

Total vessel operating costs

37,232

37,849

38,524

36,055

34,985

Vessel operating margin ($)

54,485

44,168

44,385

70,057

72,314

Vessel operating margin (%)

59.4

%

53.9

%

53.5

%

66.0

%

67.4

%

West Africa - Select operating statistics

Average vessels - Total fleet

62

65

69

71

70

Utilization - Total fleet

75.7

%

62.3

%

57.6

%

68.8

%

69.8

%

Average vessels - Active fleet

58

60

65

65

70

Utilization - Active fleet

80.7

%

67.9

%

61.6

%

75.0

%

69.8

%

Average day rates

$

21,583

$

21,940

$

23,035

$

24,244

$

24,038

Vessels commencing drydocks

1

2

4

7

1

Deferred drydocking and survey costs - beginning balance

$

48,387

$

55,663

$

54,639

$

50,760

$

50,088

Cash paid for deferred drydocking and survey costs

1,546

2,404

10,222

10,481

8,337

Amortization of deferred drydocking and survey costs

(8,774

)

(9,154

)

(8,461

)

(8,417

)

(8,115

)

Disposals, intersegment transfers and other

(526

)

(737

)

1,815

450

Deferred drydocking and survey costs - ending balance

$

41,159

$

48,387

$

55,663

$

54,639

$

50,760

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Worldwide

Vessel revenues

$

332,883

$

338,491

$

336,858

$

330,699

$

343,463

Vessel operating costs:

Crew costs

100,172

105,529

99,476

97,113

99,985

Repair and maintenance

29,376

28,636

23,937

21,954

26,731

Insurance

2,823

2,892

1,640

3,034

2,857

Fuel, lube and supplies

15,227

16,441

15,107

14,378

15,278

Other

24,521

22,632

27,194

28,500

25,533

Total vessel operating costs

172,119

176,130

167,354

164,979

170,384

Vessel operating margin ($)

160,764

162,361

169,504

165,720

173,079

Vessel operating margin (%)

48.3

%

48.0

%

50.3

%

50.1

%

50.4

%

Worldwide - Select operating statistics

Average vessels - Total fleet

209

213

216

217

216

Utilization - Total fleet

78.6

%

75.8

%

74.1

%

76.0

%

77.6

%

Average vessels - Active fleet

201

206

210

210

216

Utilization - Active fleet

81.7

%

78.5

%

76.4

%

78.4

%

77.7

%

Average day rates

$

22,044

$

22,798

$

23,166

$

22,303

$

22,236

Vessels commencing drydocks

17

16

19

24

12

Deferred drydocking and survey costs - beginning balance

$

154,234

$

165,659

$

169,326

$

152,550

$

160,944

Cash paid for deferred drydocking and survey costs

13,853

17,645

23,738

43,339

17,674

Amortization of deferred drydocking and survey costs

(28,351

)

(29,070

)

(27,405

)

(26,418

)

(25,884

)

Disposals, intersegment transfers and other

(145

)

(184

)

Deferred drydocking and survey costs - ending balance

$

139,736

$

154,234

$

165,659

$

169,326

$

152,550

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Net income (loss)

$

219,449

$

(1,018

)

$

72,702

$

42,320

$

36,619

Interest and other debt costs

16,715

16,589

16,442

16,344

16,742

Income tax expense

(166,612

)

21,711

5,584

26,109

16,376

Depreciation

37,838

37,334

36,909

39,014

38,736

Amortization of deferred drydock and survey costs

28,351

29,070

27,405

26,418

25,884

Amortization of below market contracts

(219

)

(283

)

(347

)

(351

)

(1,071

)

EBITDA (A), (B), (C)

135,522

103,403

158,695

149,854

133,286

Non-cash indemnification assets charge (credit)

(112

)

834

242

Non-cash stock compensation expense

3,454

3,481

4,057

3,491

3,886

Loss on early extinguishment of debt

12

27,101

Acquisition, restructuring and integration related costs

4,064

3,941

340

978

Adjusted EBITDA (A), (B), (C)

$

143,052

$

137,926

$

162,980

$

154,179

$

138,392

Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge (credit) included in interest income and other; non-cash stock-based compensation expense; loss on early extinguishment of debt; and acquisition, restructuring and integration related costs.

Note (B): EBITDA for the three months ended December 31, 2025, and for each of the prior four quarters includes non-cash stock-based compensation expense of $3,454, $3,481, $4,057, $3,491 and $3,886 respectively.

Note (C): EBITDA and Adjusted EBITDA for the three months ended December 31, 2025, and for each of the prior four quarters includes foreign exchange gain (losses) of $2,134, $1,277, $11,703, $7,569 and $(14,337) respectively.

Non-GAAP Financial Measures

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes non-cash indemnification asset charge (credit), non-cash stock-based compensation expense, loss on early extinguishment of debt and acquisition, restructuring and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Net cash provided by operating activities (A)

$

152,960

$

72,079

$

73,658

$

80,411

$

100,039

Cash interest expense

576

17,735

11,994

17,505

12,816

Interest income and other (net of certain non-cash items)

(3,455

)

(1,860

)

(2,103

)

(2,157

)

(2,697

)

Indemnification assets credit (charge)

112

(834

)

(242

)

Additions to property and equipment

(5,147

)

(5,122

)

(5,226

)

(10,266

)

(4,534

)

Expansion capital

3

27

63

Effects of exchange rate changes on cash

910

(1,377

)

11,775

5,562

(8,736

)

145,844

81,455

90,213

90,248

96,709

Proceeds from asset sales

5,331

1,204

7,328

4,416

10,316

Free cash flow

$

151,175

$

82,659

$

97,541

$

94,664

$

107,025

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for effects of exchange rate changes on cash, capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income and other. Free cash flow excludes indemnification assets credit (charge) included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

Three Months Ended

December 31,

September 30,

June 30,

March 31,

December 31,

2025

2025

2025

2025

2024

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

$

68,133

$

(9,210

)

$

(11,010

)

$

21,099

$

5,493

Cash paid for deferred drydock and survey costs

(13,853

)

(17,645

)

(23,738

)

(43,339

)

(17,674

)

Total uses of cash for changes in assets and liabilities

$

54,280

$

(26,855

)

$

(34,748

)

$

(22,240

)

$

(12,181

)

Tidewater Inc.
West Gotcher
Senior Vice President,
Strategy, Corporate Development and Investor Relations
+1.713.470.5285

Source: Tidewater Inc.
Multimedia Files:
  • Multimedia JPG file for Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025
    Download:
    Download original 339 KB (3300 x 2550) Download image: Multimedia file for Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025 as a original in JPG format. Opens in a new window
    Download thumbnail 5 KB (200 x 155) Download image: Multimedia file for Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025 as a thumbnail in JPG format. Opens in a new window
    Download lowres 14 KB (480 x 371) Download image: Multimedia file for Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025 as a lowres in JPG format. Opens in a new window
    Download square 7 KB (250 x 250) Download image: Multimedia file for Tidewater Reports Results for the Three and Twelve Months Ended December 31, 2025 as a square in JPG format. Opens in a new window